Current Price
₹ 3,526
Live Data
About Company
Trent Ltd is engaged in retailing of apparels, footwear, accessories, toys, games, food, grocery & non food products through various of its retail formats/ concepts.[1]
Financial Ratios
Key fundamental data analysis
Market Cap
₹ 1,25,406 Cr.
Current Price
₹ 3,526
High / Low
₹ 6,261 / 3,276
Stock P/E
75.7
Book Value
₹ 172
Dividend Yield
0.14 %
ROCE
30.7 %
ROE
30.4 %
Face Value
₹ 1.00
Analysis
Pros
- Company has delivered good profit growth of 67.2% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.6%
- Company's median sales growth is 27.2% of last 10 years
- Company's working capital requirements have reduced from 19.9 days to 14.7 days
Cons
- Stock is trading at 20.6 times its book value
Quarterly Results
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2303 | 2183 | 2628 | 2982 | 3467 | 3298 | 4104 | 4157 | 4657 | 4217 | 4883 | 4818 | 5345 |
| Expenses | 1980 | 1980 | 2261 | 2526 | 2838 | 2828 | 3491 | 3511 | 3809 | 3566 | 4036 | 4002 | 4264 |
| Operating Profit | 323 | 203 | 367 | 457 | 629 | 470 | 613 | 646 | 847 | 651 | 848 | 816 | 1081 |
| OPM % | 14 | 9 | 14 | 15 | 18 | 14 | 15 | 16 | 18 | 15 | 17 | 17 | 20 |
| Other Income | 91 | 89 | 79 | 105 | 110 | 695 | 101 | 51 | 80 | 74 | 50 | 28 | 5 |
| Interest | 91 | 92 | 92 | 95 | 99 | 33 | 32 | 33 | 37 | 38 | 40 | 42 | 43 |
| Depreciation | 118 | 137 | 141 | 152 | 165 | 213 | 181 | 197 | 245 | 272 | 293 | 325 | 367 |
| Profit before tax | 204 | 64 | 212 | 314 | 475 | 919 | 501 | 467 | 646 | 416 | 565 | 477 | 676 |
| Tax % | 24 | 30 | 21 | 27 | 22 | 23 | 22 | 28 | 23 | 25 | 25 | 22 | 25 |
| Net Profit | 155 | 45 | 167 | 228 | 371 | 712 | 391 | 335 | 497 | 312 | 425 | 373 | 510 |
| EPS in Rs | 4.7 | 1.52 | 4.88 | 6.6 | 10.53 | 19.81 | 11.04 | 9.53 | 13.99 | 8.95 | 12.09 | 10.6 | 14.42 |
Profit & Loss
| Metrics | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2333 | 2284 | 1686 | 1812 | 2157 | 2630 | 3486 | 2593 | 4498 | 8242 | 12375 | 17135 | 19263 |
| Expenses | 2343 | 2196 | 1596 | 1679 | 1949 | 2390 | 2957 | 2479 | 3903 | 7128 | 10404 | 14315 | 15867 |
| Operating Profit | -10 | 88 | 90 | 134 | 208 | 241 | 529 | 114 | 595 | 1114 | 1971 | 2820 | 3396 |
| OPM % | 0 | 4 | 5 | 7 | 10 | 9 | 15 | 4 | 13 | 14 | 16 | 16 | 18 |
| Other Income | 91 | 208 | 86 | 81 | 27 | 30 | 147 | 199 | 152 | 341 | 989 | 305 | 156 |
| Interest | 26 | 22 | 48 | 46 | 44 | 51 | 263 | 261 | 325 | 409 | 368 | 200 | 162 |
| Depreciation | 54 | 75 | 39 | 41 | 46 | 52 | 247 | 257 | 311 | 494 | 671 | 895 | 1257 |
| Profit before tax | 1 | 200 | 90 | 128 | 147 | 168 | 165 | -205 | 111 | 552 | 1921 | 2030 | 2133 |
| Tax % | 1 | 35 | 39 | 34 | 41 | 44 | 36 | -12 | 69 | 29 | 23 | 24 | - |
| Net Profit | -19 | 129 | 55 | 85 | 87 | 95 | 106 | -181 | 35 | 394 | 1477 | 1534 | 1620 |
| EPS in Rs | -0.56 | 3.89 | 1.66 | 2.55 | 2.62 | 2.92 | 3.46 | -4.11 | 2.98 | 12.51 | 41.82 | 43.51 | 46.06 |
| Dividend Payout % | -125 | 26 | 54 | 39 | 44 | 45 | 29 | -15 | 57 | 18 | 8 | 11 | - |