Sunpharma
Current Price
₹ 1,728
Live Data
About Company
Sun Pharmaceutical Industries Ltd is engaged in the business of manufacturing, developing and marketing a wide range of branded and generic formulations and Active Pharma Ingredients (APIs). The company and its subsidiaries has various manufacturing facilities spread across the world with trading and other incidental and related activities extending to global market.[1] It is the largest pharmaceutical company in India.[2]
Financial Ratios
Key fundamental data analysis
Market Cap
₹ 4,14,690 Cr.
Current Price
₹ 1,728
High / Low
₹ 1,851 / 1,547
Stock P/E
34.2
Book Value
₹ 324
Dividend Yield
0.93 %
ROCE
20.2 %
ROE
16.9 %
Face Value
₹ 1.00
Analysis
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 23.8% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 33.8%
Cons
- The company has delivered a poor sales growth of 9.87% over past five years.
Quarterly Results
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11241 | 10931 | 11941 | 12192 | 12381 | 11983 | 12653 | 13291 | 13675 | 12959 | 13851 | 14478 | 15521 |
| Expenses | 8237 | 8129 | 8609 | 9013 | 8904 | 8948 | 9045 | 9352 | 9666 | 9243 | 9550 | 9951 | 10572 |
| Operating Profit | 3004 | 2802 | 3332 | 3179 | 3477 | 3035 | 3608 | 3939 | 4009 | 3716 | 4302 | 4527 | 4948 |
| OPM % | 27 | 26 | 28 | 26 | 28 | 25 | 29 | 30 | 29 | 29 | 31 | 31 | 32 |
| Other Income | 174 | 202 | -118 | 294 | 180 | 504 | 533 | 354 | 149 | 251 | -354 | 470 | 89 |
| Interest | 46 | 93 | 81 | 49 | 35 | 74 | 62 | 69 | 52 | 49 | 75 | 100 | 78 |
| Depreciation | 660 | 672 | 651 | 633 | 622 | 650 | 655 | 626 | 631 | 664 | 701 | 730 | 732 |
| Profit before tax | 2471 | 2240 | 2481 | 2791 | 3000 | 2816 | 3424 | 3598 | 3476 | 3254 | 3173 | 4168 | 4227 |
| Tax % | 11 | 10 | 19 | 14 | 14 | 5 | 16 | 16 | 16 | 34 | 27 | 25 | 20 |
| Net Profit | 2181 | 1983 | 2006 | 2385 | 2561 | 2659 | 2861 | 3037 | 2913 | 2154 | 2293 | 3125 | 3381 |
| EPS in Rs | 9.03 | 8.27 | 8.43 | 9.9 | 10.52 | 11.06 | 11.82 | 12.67 | 12.1 | 8.96 | 9.5 | 13 | 14.04 |
Profit & Loss
| Metrics | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16080 | 27392 | 28487 | 31578 | 26489 | 29066 | 32838 | 33498 | 38654 | 43886 | 48497 | 52578 | 56809 |
| Expenses | 9078 | 19498 | 20313 | 21476 | 20858 | 22689 | 25855 | 25028 | 28397 | 32235 | 35479 | 37464 | 39316 |
| Operating Profit | 7003 | 7894 | 8174 | 10102 | 5631 | 6377 | 6983 | 8470 | 10258 | 11650 | 13018 | 15114 | 17493 |
| OPM % | 44 | 29 | 29 | 32 | 21 | 22 | 21 | 25 | 27 | 27 | 27 | 29 | 31 |
| Other Income | -1968 | 283 | -42 | 610 | -135 | -258 | 382 | -3449 | -3505 | 459 | 865 | 1444 | 457 |
| Interest | 44 | 579 | 523 | 400 | 518 | 555 | 303 | 141 | 127 | 172 | 238 | 231 | 302 |
| Depreciation | 409 | 1195 | 1038 | 1265 | 1500 | 1753 | 2053 | 2080 | 2144 | 2529 | 2557 | 2575 | 2826 |
| Profit before tax | 4581 | 6403 | 6571 | 9048 | 3479 | 3810 | 5010 | 2799 | 4481 | 9408 | 11088 | 13752 | 14822 |
| Tax % | 15 | 14 | 14 | 13 | 26 | 16 | 16 | 18 | 24 | 9 | 13 | 20 | - |
| Net Profit | 3879 | 5476 | 5658 | 7846 | 2542 | 3208 | 4172 | 2272 | 3389 | 8513 | 9610 | 10965 | 10953 |
| EPS in Rs | 15.17 | 21.92 | 18.89 | 29.03 | 8.73 | 11.11 | 15.69 | 12.1 | 13.64 | 35.32 | 39.91 | 45.55 | 45.5 |
| Dividend Payout % | 10 | 14 | 5 | 12 | 23 | 25 | 25 | 62 | 73 | 33 | 34 | 35 | - |