Current Price
₹ 365
Live Data
About Company
NTPC (National Thermal Power Corporation) Ltd along with its subsidiaries/ associates & JVs is primarily involved in generation and sale of bulk power to State power utilities. Other business of the group includes providing consultancy, project management & supervision, energy trading, oil & gas exploration and coal mining.[1]
Financial Ratios
Key fundamental data analysis
Market Cap
₹ 3,53,303 Cr.
Current Price
₹ 365
High / Low
₹ 394 / 316
Stock P/E
14.6
Book Value
₹ 198
Dividend Yield
2.29 %
ROCE
9.95 %
ROE
12.1 %
Face Value
₹ 10.0
Analysis
Pros
- Company has been maintaining a healthy dividend payout of 37.4%
Cons
- The company has delivered a poor sales growth of 11.4% over past five years.
- Company has a low return on equity of 12.4% over last 3 years.
- Company might be capitalizing the interest cost
Quarterly Results
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44602 | 44253 | 43075 | 44983 | 42820 | 47628 | 48529 | 44706 | 45069 | 49834 | 47065 | 44786 | 45846 |
| Expenses | 31783 | 32311 | 30664 | 32303 | 31458 | 33638 | 35091 | 33041 | 31729 | 35080 | 34485 | 31970 | 31276 |
| Operating Profit | 12819 | 11942 | 12411 | 12680 | 11362 | 13990 | 13438 | 11665 | 13341 | 14754 | 12580 | 12816 | 14570 |
| OPM % | 29 | 27 | 29 | 28 | 27 | 29 | 28 | 26 | 30 | 30 | 27 | 29 | 32 |
| Other Income | 747 | 1084 | 994 | 1024 | 2532 | 1400 | 1187 | 3218 | 986 | 4180 | 3240 | 2734 | 1738 |
| Interest | 3168 | 2860 | 2922 | 2921 | 3250 | 2955 | 3136 | 3621 | 2764 | 3648 | 3468 | 3432 | 3164 |
| Depreciation | 3715 | 3848 | 3821 | 4038 | 4074 | 4271 | 4204 | 4216 | 4318 | 4663 | 4587 | 4816 | 5093 |
| Profit before tax | 6683 | 6318 | 6661 | 6746 | 6571 | 8164 | 7284 | 7046 | 7245 | 10623 | 7765 | 7301 | 8050 |
| Tax % | 27 | 23 | 26 | 30 | 21 | 20 | 24 | 24 | 29 | 26 | 21 | 28 | 30 |
| Net Profit | 4854 | 4872 | 4907 | 4726 | 5209 | 6490 | 5506 | 5380 | 5170 | 7897 | 6108 | 5225 | 5597 |
| EPS in Rs | 4.93 | 5.01 | 5.03 | 4.76 | 5.32 | 6.36 | 5.65 | 5.44 | 5.22 | 7.85 | 6.2 | 5.23 | 5.66 |
Profit & Loss
| Metrics | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 78330 | 79957 | 73396 | 82042 | 88083 | 100287 | 109464 | 111531 | 132669 | 176207 | 178525 | 188138 | 187531 |
| Expenses | 58603 | 62605 | 54829 | 60445 | 65598 | 77576 | 77878 | 77487 | 92307 | 128611 | 127025 | 133746 | 132811 |
| Operating Profit | 19727 | 17352 | 18568 | 21598 | 22485 | 22710 | 31586 | 34044 | 40362 | 47596 | 51499 | 54392 | 54719 |
| OPM % | 25 | 22 | 25 | 26 | 26 | 23 | 29 | 31 | 30 | 27 | 29 | 29 | 29 |
| Other Income | 2792 | 2338 | 1188 | 1592 | 5576 | 2818 | 8209 | 5021 | 4809 | 2561 | 5146 | 8490 | 11891 |
| Interest | 3263 | 3669 | 3366 | 3753 | 4447 | 5605 | 8189 | 9224 | 9376 | 11447 | 12301 | 13282 | 13712 |
| Depreciation | 4770 | 5565 | 5771 | 6010 | 7460 | 8669 | 10356 | 12450 | 13788 | 14792 | 16204 | 17401 | 19159 |
| Profit before tax | 14486 | 10456 | 10618 | 13426 | 16154 | 11255 | 21250 | 17390 | 22007 | 23917 | 28142 | 32198 | 33739 |
| Tax % | 21 | 4 | -2 | 20 | 35 | -25 | 44 | 14 | 23 | 28 | 24 | 26 | - |
| Net Profit | 11403 | 9992 | 10781 | 10714 | 10502 | 14034 | 11902 | 14969 | 16960 | 17121 | 21332 | 23953 | 24828 |
| EPS in Rs | 11.53 | 10.09 | 10.92 | 10.83 | 10.66 | 13.88 | 11.72 | 15.09 | 17.2 | 17.44 | 21.46 | 24.16 | 24.94 |
| Dividend Payout % | 42 | 21 | 26 | 37 | 40 | 44 | 27 | 41 | 41 | 42 | 36 | 35 | - |