Current Price
₹ 12,509
Live Data
About Company
The Company was established in 1981. A joint venture agreement was signed between the Government of India and Suzuki Motor Corporation (SMC), Japan in 1982. The Company became a subsidiary of SMC in 2002.It is the market leader in passenger vehicle segment in India. In terms of production volume and sales, the Company is now SMC’s largest subsidiary. SMC currently holds 56.28% of its equity stake. The principal activities of the Company are manufacturing, purchase and sale of motor vehicles, components and spare parts.
Financial Ratios
Key fundamental data analysis
Market Cap
₹ 3,93,516 Cr.
Current Price
₹ 12,509
High / Low
₹ 17,372 / 11,059
Stock P/E
26.4
Book Value
₹ 3,172
Dividend Yield
1.08 %
ROCE
21.7 %
ROE
15.9 %
Face Value
₹ 5.00
Analysis
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 34.7% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 30.5%
Quarterly Results
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29251 | 32214 | 32535 | 37339 | 33513 | 38471 | 35779 | 37449 | 38764 | 40920 | 38605 | 42344 | 49904 |
| Expenses | 25878 | 28320 | 29015 | 32028 | 29073 | 33250 | 30673 | 32450 | 33688 | 36076 | 33983 | 37258 | 44331 |
| Operating Profit | 3373 | 3894 | 3520 | 5312 | 4440 | 5221 | 5107 | 4999 | 5076 | 4844 | 4623 | 5086 | 5573 |
| OPM % | 12 | 12 | 11 | 14 | 13 | 14 | 14 | 13 | 13 | 12 | 12 | 12 | 11 |
| Other Income | 893 | 850 | 1110 | 958 | 1053 | 1261 | 1118 | 1570 | 1125 | 1583 | 1924 | 1014 | 1140 |
| Interest | 30 | 164 | 46 | 35 | 36 | 76 | 57 | 43 | 46 | 48 | 47 | 57 | 62 |
| Depreciation | 1209 | 1240 | 1314 | 1342 | 1302 | 1298 | 1332 | 1386 | 1429 | 1462 | 1556 | 1703 | 1735 |
| Profit before tax | 3027 | 3341 | 3269 | 4892 | 4156 | 5108 | 4836 | 5141 | 4726 | 4918 | 4944 | 4339 | 4917 |
| Tax % | 21 | 20 | 22 | 23 | 23 | 23 | 22 | 40 | 21 | 20 | 23 | 23 | 21 |
| Net Profit | 2406 | 2688 | 2543 | 3786 | 3207 | 3952 | 3760 | 3102 | 3727 | 3911 | 3792 | 3349 | 3879 |
| EPS in Rs | 79.65 | 88.97 | 84.18 | 125.34 | 102 | 125.71 | 119.58 | 98.68 | 118.54 | 124.4 | 120.62 | 106.52 | 123.38 |
Profit & Loss
| Metrics | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44542 | 50801 | 57589 | 68085 | 79809 | 86068 | 75660 | 70372 | 88330 | 117571 | 141858 | 152913 | 171774 |
| Expenses | 39232 | 43909 | 48565 | 57664 | 67692 | 75012 | 68305 | 64961 | 82578 | 106542 | 123232 | 132689 | 151648 |
| Operating Profit | 5310 | 6892 | 9024 | 10421 | 12118 | 11056 | 7355 | 5411 | 5752 | 11029 | 18626 | 20224 | 20126 |
| OPM % | 12 | 14 | 16 | 15 | 15 | 13 | 10 | 8 | 7 | 9 | 13 | 13 | 12 |
| Other Income | 724 | 817 | 1464 | 2399 | 2155 | 2664 | 3410 | 3046 | 1861 | 2307 | 4248 | 5199 | 5661 |
| Interest | 184 | 218 | 82 | 89 | 346 | 76 | 134 | 102 | 127 | 187 | 194 | 194 | 213 |
| Depreciation | 2116 | 2515 | 2822 | 2604 | 2760 | 3021 | 3528 | 3034 | 2789 | 2826 | 5256 | 5608 | 6455 |
| Profit before tax | 3734 | 4976 | 7585 | 10127 | 11167 | 10624 | 7103 | 5321 | 4697 | 10323 | 17424 | 19620 | 19118 |
| Tax % | 24 | 24 | 28 | 26 | 29 | 28 | 20 | 18 | 17 | 20 | 23 | 26 | - |
| Net Profit | 2854 | 3809 | 5497 | 7511 | 7881 | 7651 | 5678 | 4389 | 3880 | 8211 | 13488 | 14500 | 14932 |
| EPS in Rs | 94.44 | 126.04 | 181.98 | 248.61 | 260.86 | 253.21 | 187.9 | 145.3 | 128.43 | 271.82 | 429.01 | 461.2 | 474.92 |
| Dividend Payout % | 13 | 20 | 19 | 30 | 31 | 32 | 32 | 31 | 47 | 33 | 29 | 29 | - |