Maruti

Current Price

₹ 13,010

Live Data

About Company

The Company was established in 1981. A joint venture agreement was signed between the Government of India and Suzuki Motor Corporation (SMC), Japan in 1982. The Company became a subsidiary of SMC in 2002.It is the market leader in passenger vehicle segment in India. In terms of production volume and sales, the Company is now SMC’s largest subsidiary. SMC currently holds 56.28% of its equity stake. The principal activities of the Company are manufacturing, purchase and sale of motor vehicles, components and spare parts.

Financial Ratios

Key fundamental data analysis

Market Cap

₹ 4,09,222 Cr.

Current Price

₹ 13,010

High / Low

₹ 17,372 / 12,016

Stock P/E

27.9

Book Value

₹ 3,408

Dividend Yield

1.04 %

ROCE

19.0 %

ROE

14.4 %

Face Value

₹ 5.00

Analysis

Pros

Company is almost debt free.
Company has delivered good profit growth of 27.0% CAGR over last 5 years
Company has been maintaining a healthy dividend payout of 29.5%

Quarterly Results

Metrics	Metrics	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	Sales	32214	32535	37339	33513	38471	35779	37449	38764	40920	38605	42344	49904	52462
Expenses	Expenses	28320	29015	32028	29073	33250	30673	32450	33688	36076	33983	37258	44331	46304
Operating Profit	Operating Profit	3894	3520	5312	4440	5221	5107	4999	5076	4844	4623	5086	5573	6158
OPM %	OPM %	12	11	14	13	14	14	13	13	12	12	12	11	12
Other Income	Other Income	850	1110	958	1053	1261	1118	1570	1125	1583	1924	1014	1140	581
Interest	Interest	164	46	35	36	76	57	43	46	48	47	57	62	73
Depreciation	Depreciation	1240	1314	1342	1302	1298	1332	1386	1429	1462	1556	1703	1735	1748
Profit before tax	Profit before tax	3341	3269	4892	4156	5108	4836	5141	4726	4918	4944	4339	4917	4918
Tax %	Tax %	20	22	23	23	23	22	40	21	20	23	23	21	26
Net Profit	Net Profit	2688	2543	3786	3207	3952	3760	3102	3727	3911	3792	3349	3879	3659
EPS in Rs	EPS in Rs	88.97	84.18	125.34	102	125.71	119.58	98.68	118.54	124.4	120.62	106.52	123.38	116.38

Profit & Loss

Metrics	Metrics	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales	Sales	50801	57589	68085	79809	86068	75660	70372	88330	117571	141858	152913	183316
Expenses	Expenses	43909	48565	57664	67692	75012	68305	64961	82578	106542	123232	132689	161860
Operating Profit	Operating Profit	6892	9024	10421	12118	11056	7355	5411	5752	11029	18626	20224	21456
OPM %	OPM %	14	16	15	15	13	10	8	7	9	13	13	12
Other Income	Other Income	817	1464	2399	2155	2664	3410	3046	1861	2307	4248	5199	4643
Interest	Interest	218	82	89	346	76	134	102	127	187	194	194	239
Depreciation	Depreciation	2515	2822	2604	2760	3021	3528	3034	2789	2826	5256	5608	6742
Profit before tax	Profit before tax	4976	7585	10127	11167	10624	7103	5321	4697	10323	17424	19620	19118
Tax %	Tax %	24	28	26	29	28	20	18	17	20	23	26	23
Net Profit	Net Profit	3809	5497	7511	7881	7651	5678	4389	3880	8211	13488	14500	14680
EPS in Rs	EPS in Rs	126.04	181.98	248.61	260.86	253.21	187.9	145.3	128.43	271.82	429.01	461.2	466.9
Dividend Payout %	Dividend Payout %	20	19	30	31	32	32	31	47	33	29	29	30