Jswsteel
Current Price
₹ 1,140
Live Data
About Company
JSW Steel is primarily engaged in the business of manufacture and sale of Iron and Steel Products.[1] It is the flagship business of the diversified, US$ 23 billion JSW Group.The Group has interests in energy, infrastructure, cement, paints, sports, and venture capital.[2]
Financial Ratios
Key fundamental data analysis
Market Cap
₹ 2,78,817 Cr.
Current Price
₹ 1,140
High / Low
₹ 1,285 / 905
Stock P/E
35.7
Book Value
₹ 339
Dividend Yield
0.25 %
ROCE
8.11 %
ROE
4.94 %
Face Value
₹ 1.00
Analysis
Pros
- Company has been maintaining a healthy dividend payout of 24.8%
Cons
- Stock is trading at 3.36 times its book value
- Company has a low return on equity of 7.42% over last 3 years.
Quarterly Results
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39134 | 46962 | 42213 | 44584 | 41940 | 46269 | 42943 | 39684 | 41378 | 44819 | 43147 | 45152 | 45991 |
| Expenses | 34643 | 39031 | 35201 | 36722 | 34776 | 40243 | 37445 | 34309 | 35799 | 38684 | 35671 | 38125 | 39612 |
| Operating Profit | 4491 | 7931 | 7012 | 7862 | 7164 | 6026 | 5498 | 5375 | 5579 | 6135 | 7476 | 7027 | 6379 |
| OPM % | 11 | 17 | 17 | 18 | 17 | 13 | 13 | 14 | 13 | 14 | 17 | 16 | 14 |
| Other Income | 188 | 465 | 331 | 826 | 194 | 242 | 164 | -189 | 50 | 186 | 350 | 284 | -256 |
| Interest | 1819 | 2138 | 1963 | 2084 | 1996 | 2062 | 2073 | 2130 | 2115 | 2094 | 2217 | 2413 | 2304 |
| Depreciation | 1882 | 2009 | 1900 | 2019 | 2059 | 2194 | 2209 | 2267 | 2336 | 2497 | 2537 | 2554 | 2362 |
| Profit before tax | 978 | 4249 | 3480 | 4585 | 3303 | 2012 | 1380 | 789 | 1178 | 1730 | 3072 | 2344 | 1457 |
| Tax % | 52 | 12 | 30 | 40 | 26 | 34 | 37 | 49 | 39 | 13 | 28 | 30 | -65 |
| Net Profit | 474 | 3741 | 2428 | 2773 | 2450 | 1322 | 867 | 404 | 719 | 1501 | 2209 | 1646 | 2410 |
| EPS in Rs | 2.03 | 15.16 | 9.67 | 11.29 | 9.88 | 5.31 | 3.46 | 1.8 | 2.93 | 6.15 | 8.93 | 6.64 | 8.75 |
Profit & Loss
| Metrics | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51220 | 52972 | 41546 | 55604 | 71933 | 84757 | 73326 | 79839 | 146371 | 165960 | 175006 | 168824 | 179109 |
| Expenses | 42051 | 43608 | 35124 | 43296 | 57017 | 65827 | 61513 | 59661 | 107257 | 147490 | 146849 | 146099 | 152092 |
| Operating Profit | 9169 | 9364 | 6422 | 12308 | 14916 | 18930 | 11813 | 20178 | 39114 | 18470 | 28157 | 22725 | 27017 |
| OPM % | 18 | 18 | 15 | 22 | 21 | 22 | 16 | 25 | 27 | 11 | 16 | 13 | 15 |
| Other Income | -1630 | 103 | -1966 | 18 | -177 | 196 | -289 | 473 | 1600 | 1561 | 1500 | 73 | 564 |
| Interest | 3048 | 3493 | 3601 | 3768 | 3701 | 3917 | 4265 | 3957 | 4968 | 6902 | 8105 | 8412 | 9028 |
| Depreciation | 3183 | 3434 | 3323 | 3430 | 3387 | 4041 | 4246 | 4679 | 6001 | 7474 | 8172 | 9309 | 9950 |
| Profit before tax | 1308 | 2539 | -2468 | 5128 | 7651 | 11168 | 3013 | 12015 | 29745 | 5655 | 13380 | 5077 | 8603 |
| Tax % | 70 | 32 | -80 | 33 | 20 | 33 | -30 | 34 | 30 | 27 | 33 | 31 | - |
| Net Profit | 402 | 1722 | -481 | 3467 | 6113 | 7524 | 3919 | 7873 | 20938 | 4139 | 8973 | 3491 | 7766 |
| EPS in Rs | 1.87 | 7.43 | -1.39 | 14.57 | 25.71 | 31.6 | 16.67 | 32.73 | 85.49 | 17.14 | 36.03 | 14.33 | 30.47 |
| Dividend Payout % | 74 | 19 | -67 | 19 | 16 | 16 | 15 | 25 | 25 | 25 | 25 | 24 | - |