Current Price
₹ 292
Live Data
About Company
Established in 1910, ITC is the largest cigarette manufacturer and seller in the country. ITC operates in four business segments at present — FMCG Cigarettes, FMCG Others, Paperboards, Paper and Packaging, and Agri Business. [1]
Financial Ratios
Key fundamental data analysis
Market Cap
₹ 3,65,485 Cr.
Current Price
₹ 292
High / Low
₹ 444 / 287
Stock P/E
17.7
Book Value
₹ 56.7
Dividend Yield
4.92 %
ROCE
36.8 %
ROE
27.3 %
Face Value
₹ 1.00
Analysis
Pros
- Company is almost debt free.
- Stock is providing a good dividend yield of 4.92%.
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.0%
- Company has been maintaining a healthy dividend payout of 78.6%
Cons
- The company has delivered a poor sales growth of 8.81% over past five years.
- Earnings include an other income of Rs.17,203 Cr.
Quarterly Results
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17705 | 17635 | 17164 | 17774 | 17195 | 17038 | 17778 | 19990 | 18790 | 18765 | 21495 | 19502 | 20047 |
| Expenses | 11000 | 11011 | 10494 | 11320 | 10985 | 10736 | 11233 | 13438 | 12428 | 12246 | 14678 | 12807 | 13165 |
| Operating Profit | 6705 | 6624 | 6670 | 6454 | 6210 | 6302 | 6545 | 6552 | 6362 | 6519 | 6816 | 6695 | 6883 |
| OPM % | 38 | 38 | 39 | 36 | 36 | 37 | 37 | 33 | 34 | 35 | 32 | 34 | 34 |
| Other Income | 595 | 683 | 722 | 674 | 820 | 868 | 771 | 690 | 803 | 15391 | 751 | 739 | 322 |
| Interest | 9 | 12 | 10 | 10 | 12 | 11 | 10 | 15 | 10 | 11 | 16 | 20 | 19 |
| Depreciation | 447 | 461 | 442 | 453 | 384 | 385 | 403 | 416 | 416 | 411 | 423 | 435 | 431 |
| Profit before tax | 6844 | 6833 | 6940 | 6665 | 6635 | 6774 | 6903 | 6811 | 6740 | 21489 | 7128 | 6979 | 6754 |
| Tax % | 26 | 24 | 25 | 26 | 19 | 23 | 25 | 26 | 26 | 8 | 25 | 26 | 26 |
| Net Profit | 5080 | 5243 | 5190 | 4965 | 5407 | 5191 | 5177 | 5054 | 5013 | 19808 | 5343 | 5187 | 5018 |
| EPS in Rs | 4.03 | 4.16 | 4.1 | 3.93 | 4.28 | 4.1 | 4.08 | 3.99 | 3.94 | 15.76 | 4.19 | 4.09 | 3.94 |
Profit & Loss
| Metrics | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35306 | 38817 | 39192 | 42768 | 43449 | 48340 | 49388 | 49257 | 60645 | 70919 | 67932 | 75323 | 79809 |
| Expenses | 22227 | 24566 | 24661 | 27298 | 26928 | 29802 | 30044 | 32193 | 40021 | 45215 | 42744 | 49484 | 52896 |
| Operating Profit | 13080 | 14252 | 14531 | 15470 | 16521 | 18537 | 19344 | 17065 | 20623 | 25704 | 25188 | 25839 | 26913 |
| OPM % | 37 | 37 | 37 | 36 | 38 | 38 | 39 | 35 | 34 | 36 | 37 | 34 | 34 |
| Other Income | 966 | 1229 | 1483 | 1759 | 2240 | 2080 | 2417 | 2577 | 1910 | 2098 | 3330 | 17795 | 17203 |
| Interest | 29 | 91 | 78 | 49 | 115 | 71 | 81 | 58 | 60 | 78 | 39 | 45 | 67 |
| Depreciation | 965 | 1028 | 1077 | 1153 | 1236 | 1397 | 1645 | 1646 | 1732 | 1809 | 1518 | 1646 | 1700 |
| Profit before tax | 13052 | 14362 | 14859 | 16026 | 17409 | 19150 | 20035 | 17938 | 20740 | 25915 | 26961 | 41943 | 42350 |
| Tax % | 31 | 32 | 36 | 35 | 34 | 33 | 22 | 25 | 25 | 25 | 23 | 16 | - |
| Net Profit | 9001 | 9779 | 9501 | 10477 | 11493 | 12836 | 15593 | 13383 | 15503 | 19477 | 20751 | 35052 | 35356 |
| EPS in Rs | 7.45 | 8.04 | 7.74 | 8.47 | 9.24 | 10.27 | 12.45 | 10.69 | 12.37 | 15.44 | 16.39 | 27.77 | 27.98 |
| Dividend Payout % | 54 | 52 | 73 | 56 | 56 | 56 | 82 | 101 | 93 | 100 | 84 | 52 | - |