Grasim

Current Price

₹ 3,154

Live Data

About Company

Grasim Industries Limited is the flagship company of the Aditya Birla group, it ranks amongst India's largest private sector companies. On standalone basis, GIL’s core businesses comprise of viscose Staple fibre (VSF), caustic soda, speciality chemicals, rayon-grade wood pulp (RGWP) with plants at multiple locations. It also has certain other businesses such as fertiliser, textile, etc. [1]

Financial Ratios

Key fundamental data analysis

Market Cap

₹ 2,14,620 Cr.

Current Price

₹ 3,154

High / Low

₹ 3,180 / 2,502

Stock P/E

42.3

Book Value

₹ 1,520

Dividend Yield

0.32 %

ROCE

8.07 %

ROE

5.05 %

Face Value

₹ 2.00

Analysis

Cons

Company has low interest coverage ratio.
Company has a low return on equity of 5.24% over last 3 years.
Dividend payout has been low at 14.6% of profits over last 3 years

Quarterly Results

Metrics	Metrics	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	Sales	33462	31065	30221	31965	37727	34610	34223	35378	44267	40118	39900	44312	51101
Expenses	Expenses	27332	24708	24173	25073	29835	27927	28197	28575	35517	31296	32228	35442	40225
Operating Profit	Operating Profit	6131	6357	6048	6893	7892	6682	6026	6804	8750	8822	7671	8870	10876
OPM %	OPM %	18	20	20	22	21	19	18	19	20	22	19	20	21
Other Income	Other Income	308	296	285	256	-48	247	403	382	485	372	406	65	259
Interest	Interest	1816	2032	2226	2433	2586	2795	3027	3270	3407	3551	3669	3909	4015
Depreciation	Depreciation	1207	1183	1245	1244	1329	1443	1572	1608	1831	1810	1899	1975	2042
Profit before tax	Profit before tax	3415	3438	2862	3472	3928	2691	1830	2308	3996	3834	2510	3051	5078
Tax %	Tax %	31	25	29	25	31	23	46	25	26	28	40	27	25
Net Profit	Net Profit	2356	2576	2024	2603	2722	2066	983	1734	2973	2767	1498	2233	3802
EPS in Rs	EPS in Rs	20.12	23.17	17.1	22.25	20.8	16.33	4.78	12.45	21.98	20.85	8.13	15.23	28.77

Profit & Loss

Metrics	Metrics	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales	Sales	31734	34487	36068	55894	77200	68252	76404	95701	117627	130978	148478	175431
Expenses	Expenses	26590	28576	28682	44281	60560	57880	57769	75270	96038	103783	120216	139135
Operating Profit	Operating Profit	5144	5911	7387	11612	16640	10373	18635	20431	21589	27195	28262	36296
OPM %	OPM %	16	17	20	21	22	15	24	21	18	21	19	21
Other Income	Other Income	530	1320	1076	410	-1846	7076	1130	1648	3733	783	1517	1047
Interest	Interest	667	718	702	3663	6060	6890	5723	4776	6044	9277	12500	15144
Depreciation	Depreciation	1563	1834	1808	2724	3571	4004	4033	4161	4552	5001	6454	7726
Profit before tax	Profit before tax	3443	4679	5952	5635	5163	6554	10009	13143	14727	13700	10825	14473
Tax %	Tax %	30	26	29	35	47	-1	30	15	25	28	28	29
Net Profit	Net Profit	2582	3455	4246	3688	2745	6639	6987	11206	11078	9926	7756	10300
EPS in Rs	EPS in Rs	36.75	51.15	65.64	39.43	24.91	64.9	63.3	110.96	100.33	85.42	54.46	72.98
Dividend Payout %	Dividend Payout %	9	9	8	15	27	6	14	9	10	12	18	14