Current Price
₹ 2,593
Live Data
About Company
Grasim Industries Limited is the flagship company of the Aditya Birla group, it ranks amongst India's largest private sector companies. On standalone basis, GIL’s core businesses comprise of viscose Staple fibre (VSF), caustic soda, speciality chemicals, rayon-grade wood pulp (RGWP) with plants at multiple locations. It also has certain other businesses such as fertiliser, textile, etc. [1]
Financial Ratios
Key fundamental data analysis
Market Cap
₹ 1,76,608 Cr.
Current Price
₹ 2,593
High / Low
₹ 2,980 / 2,465
Stock P/E
38.3
Book Value
₹ 1,464
Dividend Yield
0.39 %
ROCE
7.50 %
ROE
3.95 %
Face Value
₹ 2.00
Analysis
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 6.41% over last 3 years.
- Dividend payout has been low at 13.3% of profits over last 3 years
Quarterly Results
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28638 | 33462 | 31065 | 30221 | 31965 | 37727 | 34610 | 34223 | 35378 | 44267 | 40118 | 39900 | 44312 |
| Expenses | 23775 | 27332 | 24708 | 24173 | 25073 | 29835 | 27927 | 28197 | 28575 | 35517 | 31296 | 32228 | 35442 |
| Operating Profit | 4863 | 6131 | 6357 | 6048 | 6893 | 7892 | 6682 | 6026 | 6804 | 8750 | 8822 | 7671 | 8870 |
| OPM % | 17 | 18 | 20 | 20 | 22 | 21 | 19 | 18 | 19 | 20 | 22 | 19 | 20 |
| Other Income | 2972 | 308 | 296 | 285 | 256 | -48 | 247 | 403 | 382 | 485 | 372 | 406 | 65 |
| Interest | 1608 | 1816 | 2032 | 2226 | 2433 | 2586 | 2795 | 3027 | 3270 | 3407 | 3551 | 3669 | 3909 |
| Depreciation | 1139 | 1207 | 1183 | 1245 | 1244 | 1329 | 1443 | 1572 | 1608 | 1831 | 1810 | 1899 | 1975 |
| Profit before tax | 5087 | 3415 | 3438 | 2862 | 3472 | 3928 | 2691 | 1830 | 2308 | 3996 | 3834 | 2510 | 3051 |
| Tax % | 12 | 31 | 25 | 29 | 25 | 31 | 23 | 46 | 25 | 26 | 28 | 40 | 27 |
| Net Profit | 4455 | 2356 | 2576 | 2024 | 2603 | 2722 | 2066 | 983 | 1734 | 2973 | 2767 | 1498 | 2233 |
| EPS in Rs | 36.97 | 20.12 | 23.17 | 17.1 | 22.25 | 20.8 | 16.33 | 4.78 | 12.45 | 21.98 | 20.85 | 8.13 | 15.23 |
Profit & Loss
| Metrics | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28331 | 31734 | 34487 | 36068 | 55894 | 77200 | 68252 | 76404 | 95701 | 117627 | 130978 | 148478 | 168597 |
| Expenses | 23416 | 26590 | 28576 | 28682 | 44281 | 60560 | 57880 | 57769 | 75270 | 96038 | 103783 | 120216 | 134483 |
| Operating Profit | 4915 | 5144 | 5911 | 7387 | 11612 | 16640 | 10373 | 18635 | 20431 | 21589 | 27195 | 28262 | 34114 |
| OPM % | 17 | 16 | 17 | 20 | 21 | 22 | 15 | 24 | 21 | 18 | 21 | 19 | 20 |
| Other Income | 576 | 530 | 1320 | 1076 | 410 | -1846 | 7076 | 1130 | 1648 | 3733 | 783 | 1517 | 1328 |
| Interest | 447 | 667 | 718 | 702 | 3663 | 6060 | 6890 | 5723 | 4776 | 6044 | 9277 | 12500 | 14536 |
| Depreciation | 1457 | 1563 | 1834 | 1808 | 2724 | 3571 | 4004 | 4033 | 4161 | 4552 | 5001 | 6454 | 7516 |
| Profit before tax | 3586 | 3443 | 4679 | 5952 | 5635 | 5163 | 6554 | 10009 | 13143 | 14727 | 13700 | 10825 | 13390 |
| Tax % | 20 | 30 | 26 | 29 | 35 | 47 | -1 | 30 | 15 | 25 | 28 | 28 | - |
| Net Profit | 2954 | 2582 | 3455 | 4246 | 3688 | 2745 | 6639 | 6987 | 11206 | 11078 | 9926 | 7756 | 9471 |
| EPS in Rs | 43.66 | 36.75 | 51.15 | 65.64 | 39.43 | 24.91 | 64.9 | 63.3 | 110.96 | 100.33 | 85.42 | 54.46 | 66.19 |
| Dividend Payout % | 9 | 9 | 9 | 8 | 15 | 27 | 6 | 14 | 9 | 10 | 12 | 18 | - |