Eternal
Current Price
₹ 242
Live Data
About Company
Incorporated in 2010, Zomato Limited is one of the leading online Food Service platforms in terms of the value of food sold. Its offerings include food delivery, dining-out services, Loyalty programs, and others.As of December 31, 2020, Zomato has established a strong footprint across 23 countries with 131,233 active food delivery restaurants, 161,637 active delivery partners, and an average monthly food order of 10.7 million customers.[1]
Financial Ratios
Key fundamental data analysis
Market Cap
₹ 2,33,625 Cr.
Current Price
₹ 242
High / Low
₹ 368 / 213
Stock P/E
638
Book Value
₹ 32.1
Dividend Yield
0.00 %
ROCE
2.97 %
ROE
1.19 %
Face Value
₹ 1.00
Analysis
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 21.6% CAGR over last 5 years
Cons
- Stock is trading at 7.54 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 1.35% over last 3 years.
- Earnings include an other income of Rs.1,396 Cr.
Quarterly Results
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2056 | 2416 | 2848 | 3288 | 3562 | 4206 | 4799 | 5405 | 5833 | 7167 | 13590 | 16315 | 17292 |
| Expenses | 2282 | 2464 | 2895 | 3237 | 3476 | 4029 | 4573 | 5243 | 5761 | 7052 | 13351 | 15947 | 16806 |
| Operating Profit | -226 | -48 | -47 | 51 | 86 | 177 | 226 | 162 | 72 | 115 | 239 | 368 | 486 |
| OPM % | -11 | -2 | -2 | 2 | 2 | 4 | 5 | 3 | 1 | 2 | 2 | 2 | 3 |
| Other Income | 171 | 181 | 212 | 219 | 235 | 236 | 221 | 252 | 368 | 354 | 352 | 348 | 342 |
| Interest | 15 | 18 | 16 | 18 | 20 | 25 | 30 | 43 | 56 | 67 | 86 | 107 | 132 |
| Depreciation | 134 | 130 | 128 | 128 | 140 | 149 | 180 | 247 | 287 | 314 | 376 | 439 | 468 |
| Profit before tax | -204 | -15 | 21 | 124 | 161 | 239 | 237 | 124 | 97 | 88 | 129 | 170 | 228 |
| Tax % | -8 | -113 | -71 | -11 | -9 | -6 | 26 | 52 | 60 | 72 | 50 | 40 | 24 |
| Net Profit | -188 | 2 | 36 | 138 | 175 | 253 | 176 | 59 | 39 | 25 | 65 | 102 | 174 |
| EPS in Rs | -0.22 | 0 | 0.04 | 0.16 | 0.2 | 0.29 | 0.2 | 0.06 | 0.04 | 0.03 | 0.07 | 0.11 | 0.18 |
Profit & Loss
| Metrics | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 466 | 1313 | 2605 | 1994 | 4192 | 7079 | 12114 | 20243 | 54364 |
| Expenses | 558 | 3556 | 4909 | 2461 | 6043 | 8290 | 12071 | 19595 | 53156 |
| Operating Profit | -92 | -2243 | -2305 | -467 | -1851 | -1211 | 43 | 648 | 1208 |
| OPM % | -20 | -171 | -88 | -23 | -44 | -17 | 0 | 3 | 2 |
| Other Income | 21 | 1285 | 16 | -200 | 793 | 682 | 846 | 1066 | 1396 |
| Interest | 6 | 9 | 13 | 10 | 12 | 49 | 72 | 154 | 392 |
| Depreciation | 29 | 43 | 84 | 138 | 150 | 437 | 526 | 863 | 1597 |
| Profit before tax | -107 | -1010 | -2386 | -815 | -1220 | -1015 | 291 | 697 | 615 |
| Tax % | 0 | 0 | 0 | 0 | 0 | -4 | -21 | 24 | 40 |
| Net Profit | -107 | -1010 | -2386 | -816 | -1222 | -971 | 351 | 527 | 366 |
| EPS in Rs | -3070.18 | -28574.18 | -70096.54 | -23123.76 | -1.54 | -1.14 | 0.4 | 0.55 | 0.38 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |