Bhartiartl
Current Price
₹ 1,782
Live Data
About Company
Bharti Airtel Ltd is one of the world’s leading providers of telecommunication services with presence in 18 countries representing India, Sri Lanka, 14 countries in Africa. [1]
Financial Ratios
Key fundamental data analysis
Market Cap
₹ 10,84,574 Cr.
Current Price
₹ 1,782
High / Low
₹ 2,175 / 1,669
Stock P/E
35.4
Book Value
₹ 207
Dividend Yield
0.90 %
ROCE
13.5 %
ROE
23.2 %
Face Value
₹ 5.00
Analysis
Pros
- Company has delivered good profit growth of 31.4% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 38.8%
Cons
- Stock is trading at 8.63 times its book value
- Promoter holding has decreased over last quarter: -1.40%
Quarterly Results
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35804 | 36009 | 37440 | 37044 | 37900 | 37599 | 38506 | 41473 | 45129 | 47876 | 49463 | 52145 | 53982 |
| Expenses | 17720 | 17312 | 17842 | 17530 | 18085 | 18234 | 18799 | 19627 | 20533 | 20867 | 21624 | 22584 | 23199 |
| Operating Profit | 18085 | 18697 | 19598 | 19514 | 19815 | 19365 | 19708 | 21846 | 24597 | 27009 | 27839 | 29561 | 30783 |
| OPM % | 51 | 52 | 52 | 53 | 52 | 52 | 51 | 53 | 54 | 56 | 56 | 57 | 57 |
| Other Income | -412 | 886 | -2478 | -654 | 1013 | -1308 | 2010 | 475 | 9675 | 403 | 592 | 809 | 562 |
| Interest | 4686 | 5163 | 5614 | 5186 | 6645 | 5203 | 5152 | 5424 | 5676 | 5502 | 5461 | 4866 | 5623 |
| Depreciation | 9298 | 9406 | 9654 | 9734 | 10074 | 10075 | 10540 | 11000 | 11704 | 12326 | 12465 | 13182 | 13420 |
| Profit before tax | 3689 | 5014 | 1853 | 3940 | 4108 | 2778 | 6025 | 5897 | 16892 | 9584 | 10504 | 12322 | 12301 |
| Tax % | 29 | 16 | 18 | 47 | 30 | 26 | 22 | 30 | 4 | -30 | 29 | 30 | 31 |
| Net Profit | 2614 | 4226 | 1520 | 2093 | 2876 | 2068 | 4718 | 4153 | 16135 | 12476 | 7422 | 8651 | 8503 |
| EPS in Rs | 2.85 | 5.39 | 2.89 | 2.39 | 4.34 | 3.66 | 7.31 | 6.31 | 25.95 | 19.33 | 10.43 | 11.91 | 11.63 |
Profit & Loss
| Metrics | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 85864 | 96101 | 96532 | 95468 | 82639 | 80780 | 87539 | 100616 | 116547 | 139145 | 149982 | 172985 | 203466 |
| Expenses | 59352 | 62499 | 62548 | 60138 | 52560 | 55016 | 50930 | 55337 | 59013 | 67871 | 72090 | 87925 | 88274 |
| Operating Profit | 26512 | 33602 | 33984 | 35330 | 30079 | 25764 | 36610 | 45279 | 57534 | 71274 | 77893 | 85060 | 115192 |
| OPM % | 31 | 35 | 35 | 37 | 36 | 32 | 42 | 45 | 49 | 51 | 52 | 49 | 57 |
| Other Income | 2881 | 1243 | 4858 | 1713 | 1756 | 4474 | -37775 | -4215 | 4656 | 1019 | -3028 | 20662 | 2366 |
| Interest | 5879 | 4446 | 8546 | 9547 | 9326 | 10622 | 13992 | 15091 | 16616 | 19300 | 22648 | 21754 | 21452 |
| Depreciation | 15650 | 19858 | 17450 | 19773 | 19243 | 21348 | 27690 | 29404 | 33091 | 36432 | 39538 | 45570 | 51393 |
| Profit before tax | 7864 | 10540 | 12846 | 7723 | 3267 | -1732 | -42846 | -3432 | 12483 | 16561 | 12679 | 38398 | 44712 |
| Tax % | 62 | 52 | 46 | 45 | 33 | -197 | -28 | 260 | 33 | 26 | 32 | 2 | - |
| Net Profit | 3019 | 5048 | 6893 | 4241 | 2184 | 1688 | -30664 | -12364 | 8305 | 12287 | 8558 | 37481 | 37051 |
| EPS in Rs | 5.04 | 8.41 | 11.05 | 6.91 | 2 | 0.74 | -55.06 | -25.63 | 7.23 | 14.97 | 13.2 | 58.85 | 53.3 |
| Dividend Payout % | 26 | 33 | 9 | 11 | 194 | 244 | -3 | 0 | 39 | 27 | 62 | 28 | - |