Adaniports
Current Price
₹ 1,385
Live Data
About Company
Adani Ports & Special Economic Zone is in the business of development, operations and maintenance of port infrastructure (port services and related infrastructure development) and has linked multi product Special Economic Zone (SEZ) and related infrastructure contiguous to Port at Mundra.
Financial Ratios
Key fundamental data analysis
Market Cap
₹ 3,18,996 Cr.
Current Price
₹ 1,385
High / Low
₹ 1,584 / 1,041
Stock P/E
25.2
Book Value
₹ 291
Dividend Yield
0.51 %
ROCE
13.8 %
ROE
18.8 %
Face Value
₹ 2.00
Analysis
Pros
- Company has delivered good profit growth of 23.1% CAGR over last 5 years
- Promoter holding has increased by 2.13% over last quarter.
Cons
- Stock is trading at 4.76 times its book value
- Company might be capitalizing the interest cost
Quarterly Results
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4786 | 5797 | 6248 | 6646 | 6920 | 6896 | 7560 | 7067 | 7964 | 8488 | 9126 | 9167 | 9705 |
| Expenses | 2090 | 2526 | 2558 | 2982 | 2724 | 2887 | 2820 | 2700 | 3161 | 3482 | 3631 | 3827 | 3919 |
| Operating Profit | 2696 | 3271 | 3689 | 3664 | 4196 | 4009 | 4739 | 4367 | 4802 | 5006 | 5495 | 5340 | 5786 |
| OPM % | 56 | 56 | 59 | 55 | 61 | 58 | 63 | 62 | 60 | 59 | 60 | 58 | 60 |
| Other Income | 285 | -885 | 384 | 351 | 507 | -70 | 349 | 254 | 247 | 426 | 453 | 837 | 189 |
| Interest | 534 | 623 | 633 | 520 | 976 | 619 | 484 | 659 | 923 | 715 | 846 | 1223 | 980 |
| Depreciation | 884 | 846 | 950 | 974 | 985 | 979 | 1012 | 1077 | 1106 | 1185 | 1255 | 1264 | 1384 |
| Profit before tax | 1564 | 917 | 2491 | 2521 | 2741 | 2341 | 3593 | 2885 | 3020 | 3532 | 3848 | 3690 | 3611 |
| Tax % | 15 | -24 | 15 | 30 | 19 | 14 | 14 | 16 | 17 | 14 | 14 | 15 | 16 |
| Net Profit | 1337 | 1139 | 2119 | 1762 | 2208 | 2015 | 3107 | 2413 | 2518 | 3023 | 3311 | 3120 | 3043 |
| EPS in Rs | 6.09 | 5.36 | 9.79 | 8.09 | 10.22 | 9.44 | 14.41 | 11.32 | 11.67 | 13.95 | 15.34 | 14.39 | 13.25 |
Profit & Loss
| Metrics | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4830 | 6152 | 7109 | 8439 | 11323 | 10925 | 11873 | 12550 | 17119 | 20852 | 26711 | 30475 | 36487 |
| Expenses | 1910 | 2250 | 2532 | 3021 | 4166 | 4330 | 5926 | 3862 | 7591 | 9905 | 11121 | 12335 | 14859 |
| Operating Profit | 2919 | 3902 | 4577 | 5418 | 7157 | 6596 | 5947 | 8688 | 9528 | 10947 | 15589 | 18141 | 21627 |
| OPM % | 60 | 63 | 64 | 64 | 63 | 60 | 50 | 69 | 56 | 52 | 58 | 60 | 59 |
| Other Income | 685 | 686 | 730 | 1037 | 844 | 1289 | 1928 | 1967 | 1832 | 327 | 671 | 1800 | 1904 |
| Interest | 977 | 1175 | 1124 | 1116 | 1579 | 1385 | 1951 | 2255 | 2544 | 2363 | 2733 | 2532 | 3764 |
| Depreciation | 649 | 912 | 1063 | 1160 | 1188 | 1373 | 1680 | 2107 | 3099 | 3425 | 3888 | 4379 | 5087 |
| Profit before tax | 1978 | 2501 | 3119 | 4179 | 5234 | 5126 | 4244 | 6292 | 5717 | 5487 | 9639 | 13030 | 14681 |
| Tax % | 12 | 7 | 9 | 7 | 30 | 21 | 11 | 20 | 13 | 2 | 16 | 15 | - |
| Net Profit | 1741 | 2324 | 2856 | 3902 | 3690 | 4045 | 3785 | 5049 | 4953 | 5391 | 8104 | 11061 | 12497 |
| EPS in Rs | 8.4 | 11.18 | 13.99 | 18.89 | 17.74 | 19.27 | 18.52 | 24.58 | 23.13 | 24.58 | 37.55 | 51.35 | 56.93 |
| Dividend Payout % | 12 | 10 | 8 | 7 | 11 | 1 | 17 | 20 | 22 | 20 | 16 | 14 | - |